Financial-grade feasibility

Stranded Gas to Hash
modeled like a real energy project.

20-year LandGEM decline curves. Discounted cashflows. IRR, payback, NPV, and lifetime tCO₂e — for landfill, flare, biogas, and coal mine methane. No login, no spreadsheet, no consultant.

20-yr DCF
LandGEM decline-aware NPV
IRR + Payback
Simple & discounted
GWP-20 / 100
Emissions framework
Lifetime Totals
tCO₂e · BTC · USD
Inside the engine

Built for operators who underwrite, not guess.

Four analytical layers stack into a single picture of project economics — from methane in the ground to NPV on the page.

Aerial view of an active landfill site

LandGEM Decline Curve

EPA-calibrated Y1→Y20 methane trajectory. CAA Conventional, Inventory Wet, or custom k & L₀ — drives every downstream number.

Industrial gas pipeline closeup

Year-by-year DCF

Discounted mining + carbon revenue per year. Sparkline and breakdown table show exactly how each year contributes to NPV.

Bitcoin mining server container

IRR & Payback

Project IRR plus simple and discounted payback against your capex + opex assumptions. Hurdle-rate color coding built in.

Industrial smokestack venting emissions

Lifetime Totals

Cumulative tCO₂e abated, BTC mined, and gross revenue across 20 years. Toggle between undiscounted lifetime and NPV views.

How it flows

Gas spec → Power → Revenue → Deal.

Every tab feeds the next. Change the methane percentage, watch IRR move — no copy-paste between sheets, no broken formulas.

Gas spec → Power

Flow + CH₄% becomes derated net kW with altitude, temperature, and parasitic loads modeled.

Power → Emissions

Vent vs. flare vs. mine on tCO₂e/yr — GWP-20/100 toggle and proof-of-impact summary.

Emissions → Revenue

Year-aware Monte-Carlo with seasonality, downtime, BTC scenarios, and LandGEM decline.

Revenue → Deal

IRR and payback feed four deal templates with payouts, performance clauses, and risk allocation.

Ready to run your numbers?

No login. No data leaves your browser. Beta v0.9 — built for operators, miners, and capital partners modeling real sites.